Cactus
Well-known member
I was looking over my 2013 Annual Statement this weekend when I noticed that my Lifetime TSP Contributions were about half of my Ending Balance. I knew from the quick and dirty rule-of-72 that my money would double in 10 years at 7%, but I've been with the government over twice that so I'm making less than 3.5%. That is just pathetic.
Then it occurred to me that this is only the case if I had plunked the contributions down at the start and contributed nothing since then. That is the opposite of what I, and most people, do. We start with nothing and make contributions every paycheck. How much? Well that varies over time for most of us as our contributions go up with cost of living increases, step increases, and promotions. But, as a first step approximation I decided to divide my Lifetime TSP Contributions evenly over my entire government career and see how that affected my return. You can use the TSP How Much Will My Savings Grow Calculator, but I used the Growth + Contributions Calculator in the attached spreadsheet to come up with these gains for select years and growth rates:
Table1: Gain at X Annual Growth rate After Y Years
[TD="bgcolor: #FFCC99, align: left"]Years[/TD]
[TD="bgcolor: #00CCFF, align: right"]4%[/TD]
[TD="bgcolor: #00CCFF, align: right"]5%[/TD]
[TD="bgcolor: #00CCFF, align: right"]6%[/TD]
[TD="bgcolor: #00CCFF, align: right"]7%[/TD]
[TD="bgcolor: #00CCFF, align: right"]8%[/TD]
[TD="bgcolor: #00CCFF, align: right"]9%[/TD]
[TD="bgcolor: #00CCFF, align: right"]10%[/TD]
[TD="bgcolor: #FFCC99, align: right"]5[/TD]
[TD="align: right"]10.4%[/TD]
[TD="align: right"]13.1%[/TD]
[TD="align: right"]16.0%[/TD]
[TD="align: right"]18.8%[/TD]
[TD="align: right"]21.8%[/TD]
[TD="align: right"]24.8%[/TD]
[TD="align: right"]27.9%[/TD]
[TD="bgcolor: #FFCC99, align: right"]10[/TD]
[TD="align: right"]22.4%[/TD]
[TD="align: right"]28.8%[/TD]
[TD="align: right"]35.6%[/TD]
[TD="align: right"]42.8%[/TD]
[TD="align: right"]50.4%[/TD]
[TD="align: right"]58.4%[/TD]
[TD="align: right"]66.9%[/TD]
[TD="bgcolor: #FFCC99, align: right"]15[/TD]
[TD="align: right"]36.0%[/TD]
[TD="align: right"]47.3%[/TD]
[TD="align: right"]59.6%[/TD]
[TD="align: right"]73.1%[/TD]
[TD="align: right"]87.9%[/TD]
[TD="align: right"]104.1%[/TD]
[TD="align: right"]121.8%[/TD]
[TD="bgcolor: #FFCC99, align: right"]20[/TD]
[TD="align: right"]51.7%[/TD]
[TD="align: right"]69.3%[/TD]
[TD="align: right"]89.2%[/TD]
[TD="align: right"]111.8%[/TD]
[TD="align: right"]137.5%[/TD]
[TD="align: right"]166.7%[/TD]
[TD="align: right"]199.9%[/TD]
[TD="bgcolor: #FFCC99, align: right"]25[/TD]
[TD="align: right"]69.8%[/TD]
[TD="align: right"]95.5%[/TD]
[TD="align: right"]125.7%[/TD]
[TD="align: right"]161.4%[/TD]
[TD="align: right"]203.5%[/TD]
[TD="align: right"]253.2%[/TD]
[TD="align: right"]312.0%[/TD]
[TD="bgcolor: #FFCC99, align: right"]30[/TD]
[TD="align: right"]90.5%[/TD]
[TD="align: right"]126.7%[/TD]
[TD="align: right"]171.0%[/TD]
[TD="align: right"]225.3%[/TD]
[TD="align: right"]291.9%[/TD]
[TD="align: right"]373.7%[/TD]
[TD="align: right"]474.2%[/TD]
You can zero in on your personal return rate by modifying the Annual Growth Rate until it matches your return, but I found it easier to create the Growth Rate Calculator in the attached spreasheet. I just entered my contributions, balance, and years of service and came out to 5.5%. Yeah, not great but better than 3.5%.
Again, this assumes you didn't start with anything and have the same fixed contributions throughout your career. If you use the calculator on the TSP site you can add a percentage contribution increase to get an even more accurate result, assuming you've kept records of how much your contributions have increased over the years.
My Total Annualized Rate of Return: 5.5% @ 23.5 years.
Then it occurred to me that this is only the case if I had plunked the contributions down at the start and contributed nothing since then. That is the opposite of what I, and most people, do. We start with nothing and make contributions every paycheck. How much? Well that varies over time for most of us as our contributions go up with cost of living increases, step increases, and promotions. But, as a first step approximation I decided to divide my Lifetime TSP Contributions evenly over my entire government career and see how that affected my return. You can use the TSP How Much Will My Savings Grow Calculator, but I used the Growth + Contributions Calculator in the attached spreadsheet to come up with these gains for select years and growth rates:
Table1: Gain at X Annual Growth rate After Y Years
[TD="bgcolor: #FFCC99, align: left"]Years[/TD]
[TD="bgcolor: #00CCFF, align: right"]4%[/TD]
[TD="bgcolor: #00CCFF, align: right"]5%[/TD]
[TD="bgcolor: #00CCFF, align: right"]6%[/TD]
[TD="bgcolor: #00CCFF, align: right"]7%[/TD]
[TD="bgcolor: #00CCFF, align: right"]8%[/TD]
[TD="bgcolor: #00CCFF, align: right"]9%[/TD]
[TD="bgcolor: #00CCFF, align: right"]10%[/TD]
[TD="bgcolor: #FFCC99, align: right"]5[/TD]
[TD="align: right"]10.4%[/TD]
[TD="align: right"]13.1%[/TD]
[TD="align: right"]16.0%[/TD]
[TD="align: right"]18.8%[/TD]
[TD="align: right"]21.8%[/TD]
[TD="align: right"]24.8%[/TD]
[TD="align: right"]27.9%[/TD]
[TD="bgcolor: #FFCC99, align: right"]10[/TD]
[TD="align: right"]22.4%[/TD]
[TD="align: right"]28.8%[/TD]
[TD="align: right"]35.6%[/TD]
[TD="align: right"]42.8%[/TD]
[TD="align: right"]50.4%[/TD]
[TD="align: right"]58.4%[/TD]
[TD="align: right"]66.9%[/TD]
[TD="bgcolor: #FFCC99, align: right"]15[/TD]
[TD="align: right"]36.0%[/TD]
[TD="align: right"]47.3%[/TD]
[TD="align: right"]59.6%[/TD]
[TD="align: right"]73.1%[/TD]
[TD="align: right"]87.9%[/TD]
[TD="align: right"]104.1%[/TD]
[TD="align: right"]121.8%[/TD]
[TD="bgcolor: #FFCC99, align: right"]20[/TD]
[TD="align: right"]51.7%[/TD]
[TD="align: right"]69.3%[/TD]
[TD="align: right"]89.2%[/TD]
[TD="align: right"]111.8%[/TD]
[TD="align: right"]137.5%[/TD]
[TD="align: right"]166.7%[/TD]
[TD="align: right"]199.9%[/TD]
[TD="bgcolor: #FFCC99, align: right"]25[/TD]
[TD="align: right"]69.8%[/TD]
[TD="align: right"]95.5%[/TD]
[TD="align: right"]125.7%[/TD]
[TD="align: right"]161.4%[/TD]
[TD="align: right"]203.5%[/TD]
[TD="align: right"]253.2%[/TD]
[TD="align: right"]312.0%[/TD]
[TD="bgcolor: #FFCC99, align: right"]30[/TD]
[TD="align: right"]90.5%[/TD]
[TD="align: right"]126.7%[/TD]
[TD="align: right"]171.0%[/TD]
[TD="align: right"]225.3%[/TD]
[TD="align: right"]291.9%[/TD]
[TD="align: right"]373.7%[/TD]
[TD="align: right"]474.2%[/TD]
You can zero in on your personal return rate by modifying the Annual Growth Rate until it matches your return, but I found it easier to create the Growth Rate Calculator in the attached spreasheet. I just entered my contributions, balance, and years of service and came out to 5.5%. Yeah, not great but better than 3.5%.
Again, this assumes you didn't start with anything and have the same fixed contributions throughout your career. If you use the calculator on the TSP site you can add a percentage contribution increase to get an even more accurate result, assuming you've kept records of how much your contributions have increased over the years.
My Total Annualized Rate of Return: 5.5% @ 23.5 years.